ONE LEVEL DEEPER
KLAC
Warren Buffett frameworkThe Owner-OperatorBenjamin Graham frameworkThe Value ArchitectMichael Mauboussin frameworkThe Expectations EngineerHoward Marks frameworkThe Cycle WhispererPeter Lynch frameworkThe Everyday Edge

Trading at 132% above intrinsic value with merely 0.72% earnings yield, KLA exemplifies Mr. Market's occasional abandonment of arithmetic.

cautiousLeaning Bearishconviction

This framework sees a business with fortress-like operating margins trading at prices that offer no margin of safety whatsoever.

THE LENSES
THE MARGIN OF SAFETYdangerous

Does the price protect me from permanent loss of capital?

Trading at $1,516.84 vs DCF fair value of $653.20 - a 132% premium
P/E ratio of 34.87 in the 93rd percentile of 10-year range
EV/EBITDA of 109.14 in the 95th percentile historically
Market implies 8.17% perpetual growth vs 17.6% trailing growth

No margin of safety exists. The price demands the company exceed its already exceptional performance indefinitely. Any stumble from perfection risks significant capital loss.

P/E Ratio
EARNINGS YIELD VS BONDSinadequate

Does this equity offer adequate premium over bonds?

Earnings yield of 0.72% vs treasury yield of 4.33%
Negative spread of -3.61 percentage points
Would require 6x earnings growth to match current treasury yield
39 consecutive earnings beats yet yield remains compressed

This framework sees no rational premium for equity risk. Even with 17.6% revenue growth, the earnings yield offers less than one-sixth of risk-free returns.

Earnings Yield
THE EARNINGS RECORDexceptional

Has management demonstrated consistent earnings power?

39 consecutive quarters of earnings beats - 100% success rate
EPS grew from $5.48 to $8.68 over past three years
Operating margins expanded from 35.4% in Q1'23 to 41.3% in Q4'25
Net income reached record levels with consistent growth trajectory

The earnings record is exemplary - precisely the consistency Graham sought. This management team delivers with Swiss watch precision quarter after quarter.

Earnings Per Share
THE PRICE YOU PAYexcessive

What do I receive per dollar of price paid?

P/E of 34.87 for a cyclical semiconductor equipment company
EV/Sales of 49.63x in the 98th percentile - software-like multiples
Free cash flow yield of 0.79% - paying $126 for each dollar of FCF
Price-to-book data not available but likely extreme given other metrics

For each dollar paid, investors receive minimal earnings and cash flow. The price reflects hope, not arithmetic - antithetical to Graham's value discipline.

EV / EBITDA
KEY NUMBERS
VERDICT

Applying this framework reveals a paradox: exceptional business execution trapped in a valuation that violates every principle of margin of safety. The 0.72% earnings yield offers no protection, while the flawless earnings record cannot justify paying 35 times earnings for cyclical equipment. Would Graham ever pay software multiples for hardware economics?

This analysis applies Benjamin Graham's published investment framework to publicly available financial data. It is not authored by, endorsed by, or affiliated with Benjamin Graham. Educational purposes only. Not financial advice.

OTHER PERSPECTIVES
Warren Buffett framework
The Owner-Operator
Bullish
Michael Mauboussin framework
The Expectations Engineer
Bullish
Peter Lynch framework
The Everyday Edge
Leaning Bullish
Howard Marks framework
The Cycle Whisperer
Leaning Bearish
Explore
Automatic Data Processing, Inc.ADPFastenal CompanyFASTPaychex, Inc.PAYXRoper Technologies, Inc.ROPIntel CorporationINTCTake-Two Interactive Software, Inc.TTWO
EDUCATIONAL ONLY · NOT FINANCIAL ADVICEv2