ONE LEVEL DEEPER
ROST
Warren Buffett frameworkThe Owner-OperatorBenjamin Graham frameworkThe Value ArchitectMichael Mauboussin frameworkThe Expectations EngineerHoward Marks frameworkThe Cycle WhispererPeter Lynch frameworkThe Everyday Edge

326 basis points below treasuries with record $645.9M quarterly earnings — Ross defies Graham's first principle.

cautiousLeaning Bearishconviction

Applying this framework suggests Ross stores profitability at 98th percentile heights while offering 1.07% earnings yield versus 4.33% treasuries — an arithmetic impossibility for safety-conscious investors.

THE LENSES
EARNINGS YIELD VS BONDSinadequate

Does the earnings yield compensate for equity risk versus treasury bonds?

Earnings yield of 1.07% versus treasury yield of 4.33% in Q1'26
Negative 326 basis point spread to risk-free rate
TTM revenue growth of 7.7% suggests growth may narrow the gap
Reverse DCF implies market expects 4.54% perpetual growth

This framework sees a deeply negative spread where treasuries offer 4x the yield with zero equity risk. The 7.7% trailing growth offers some justification, but the arithmetic remains unfavorable for conservative investors seeking bond-beating yields.

Earnings Yield
THE EARNINGS RECORDexceptional

Has the company demonstrated consistent earnings over multiple years?

EPS at all-time high of $2.00 in Q1'26 (98th percentile)
Net income reached record $645.9M quarterly earnings in Q1'26
Earnings beat rate of 94.7% over 38 quarters tracked
Operating margin stable at 12.3% in Q1'26 versus 12.4% in Q1'25

This framework recognizes exceptional earnings consistency with a 94.7% beat rate and record profitability. The stability through multiple cycles and maintained margins demonstrate exactly the type of proven record Graham sought.

Net Income
THE PRICE YOU PAYexpensive

What earnings and assets do you receive per dollar of price paid?

P/E ratio of 23.35x in 63rd percentile over 10 years
EV/EBITDA of 64.2x in 80th percentile historically
Price 73.2% above DCF valuation of $127
Free cash flow yield of 1.53% in 80th percentile

Applying this lens reveals premium valuations across every metric — P/E, EV/EBITDA, and FCF yield all trade in upper quintiles. At $220 versus $127 DCF value, investors pay $1.73 for each dollar of calculated worth.

P/E Ratio
THE MARGIN OF SAFETYabsent

Does the price protect from permanent loss of capital?

Current price $220 versus DCF fair value of $127
Market pricing implies 73.2% premium to intrinsic value
ROIC of 5.19% trails WACC of 7.79% by 260 basis points in Q1'26
Would need 42% price decline to reach DCF fair value

This framework finds no margin of safety — the opposite condition exists. At 73% above calculated intrinsic value with ROIC below cost of capital, the price offers vulnerability rather than protection.

EV / EBITDA
KEY NUMBERS
VERDICT

Applying the Benjamin Graham framework reveals an arithmetic contradiction: Ross achieves 98th percentile profitability while offering investors a 1.07% earnings yield against 4.33% treasuries. The exceptional earnings record and proven resilience cannot overcome the absence of any margin of safety at current valuations. This framework suggests waiting for Mr. Market to offer a price that protects capital rather than endangers it. At what price would Ross offer both quality and safety?

This analysis applies Benjamin Graham's published investment framework to publicly available financial data. It is not authored by, endorsed by, or affiliated with Benjamin Graham. Educational purposes only. Not financial advice.

OTHER PERSPECTIVES
Warren Buffett framework
The Owner-Operator
Leaning Bullish
Peter Lynch framework
The Everyday Edge
Leaning Bullish
Michael Mauboussin framework
The Expectations Engineer
Leaning Bearish
Howard Marks framework
The Cycle Whisperer
Bearish
Explore
Electronic Arts Inc.EAPaychex, Inc.PAYXDiamondback Energy, Inc.FANGVertex Pharmaceuticals IncorporatedVRTXMonolithic Power Systems, Inc.MPWRThe Kraft Heinz CompanyKHC
EDUCATIONAL ONLY · NOT FINANCIAL ADVICEv2