ONE LEVEL DEEPER
BKR
Warren Buffett frameworkThe Owner-OperatorBenjamin Graham frameworkThe Value ArchitectMichael Mauboussin frameworkThe Expectations EngineerHoward Marks frameworkThe Cycle WhispererPeter Lynch frameworkThe Everyday Edge

Market implies 3.15% perpetual growth for a business declining at -0.3%—a 345bp expectations gap.

cautiousNeutralconviction

Baker Hughes posts record ROIC yet trades at expectations that require sustained growth acceleration the business has never demonstrated.

THE LENSES
THE EXPECTATIONS GAPstretched

What expectations are embedded in the price, and are they reasonable?

Market implies 3.15% perpetual growth vs -0.3% trailing revenue growth
Earnings yield of 1.95% vs 4.33% treasury yield requires growth to justify -238bp spread
Trading at 52.86x EV/EBITDA (78th percentile over 10 years) despite stalwart classification
Reverse DCF shows 345bp gap between implied and actual growth rates

This framework suggests the market has priced in a growth acceleration that conflicts with recent performance. The -238bp yield spread to treasuries can only be justified if Baker Hughes transforms from a -0.3% decliner to a 3%+ grower—a shift unsupported by current fundamentals.

Expectations Gap: DCF vs Market
DCF FAIR VALUE
$68
12% discount
MARKET PRICE
$60
Price implies 3.1% growth · Trailing: -0.3%
ROIC VS COST OF CAPITALexceptional

Is the company creating or destroying value?

ROIC reached record 3.48% in Q4'25 (98th percentile over 10 years)
Dramatic recovery from -58.83% ROIC during COVID Q1'20
Operating income of $970M in Q4'25 (98th percentile over 10 years)
Net debt-to-EBITDA of 0.5x provides financial flexibility

Applying this lens reveals exceptional operational improvement with ROIC at historic highs. The 6,231 basis point recovery from pandemic lows demonstrates management's ability to create value even in cyclical downturns, though absolute ROIC remains modest for the valuation.

ROIC vs Cost of Capital
COMPETITIVE ADVANTAGE PERIODmoderate

How long can the company earn returns above its cost of capital?

Record IET backlog of $32.4 billion provides multi-year revenue visibility
Operating margins expanded to 13.1% in Q4'25 (93rd percentile over 10 years)
72.2% international revenue demonstrates global reach in specialized markets
Herfindahl index of 5005 shows high concentration in core segments

This framework suggests a moderate competitive advantage period supported by specialized energy infrastructure positioning and record backlog. However, the cyclical nature of energy markets and segment concentration create uncertainty about sustaining above-average returns beyond the current cycle.

Operating Margin
MARKET EXPECTATIONS AUDIToveroptimistic

Has the market been right or wrong about this company?

32.4% analyst miss rate over 34 quarters shows persistent overestimation
Negative reactions to earnings 66% larger than positive reactions
Institutional ownership surged from 93.64% to 101.55% in one quarter
Price 11.6% below DCF fair value of $68.33

This lens reveals the market has systematically overestimated Baker Hughes with analysts missing one-third of quarters. The asymmetric price reactions suggest investors are positioned for perfection despite a history of disappointment.

Price Targets
52.0
low
68.0
high
61.5
median
60.8
consensus
KEY NUMBERS
VERDICT

Applying the Mauboussin framework reveals a fundamental mismatch between price and expectations. While Baker Hughes demonstrates operational excellence with record ROIC and margins, the market implies growth acceleration the company has never sustained. The -238bp yield spread to treasuries prices in transformation, not continuation. Is paying 53x EBITDA for a business growing at -0.3% a bet on mean reversion or momentum?

This analysis applies Michael Mauboussin's published investment framework to publicly available financial data. It is not authored by, endorsed by, or affiliated with Michael Mauboussin. Educational purposes only. Not financial advice.

OTHER PERSPECTIVES
Warren Buffett framework
The Owner-Operator
Neutral
Benjamin Graham framework
The Value Architect
Neutral
Peter Lynch framework
The Everyday Edge
Bearish
Howard Marks framework
The Cycle Whisperer
Bearish
Explore
American Electric Power Company, Inc.AEPMonster Beverage CorporationMNSTAdvanced Micro Devices, Inc.AMDT-Mobile US, Inc.TMUSPepsiCo, Inc.PEPDoorDash, Inc.DASH
EDUCATIONAL ONLY · NOT FINANCIAL ADVICEv2