ONE LEVEL DEEPER
AVGO
Warren Buffett frameworkThe Owner-OperatorBenjamin Graham frameworkThe Value ArchitectMichael Mauboussin frameworkThe Expectations EngineerHoward Marks frameworkThe Cycle WhispererPeter Lynch frameworkThe Everyday Edge

At 51.5% ROIC versus 14.6% WACC, Broadcom's value creation spread of 37 points challenges market expectations of growth collapsing from 25% to 8%.

cautiousBullishconviction

Broadcom's price embeds expectations of dramatic deceleration from 25.2% to 7.66% growth, yet the business demonstrates exceptional capital returns and widening competitive advantages that suggest the market may be too conservative.

THE LENSES
THE EXPECTATIONS GAPconservative

What expectations are embedded in the price, and are they reasonable?

Current price implies 7.66% perpetual growth versus 25.2% trailing growth
P/E of 53.4x at 83rd percentile while earnings yield at 25th percentile (0.47%)
Market prices 25.9% above DCF valuation despite record profitability
Revenue accelerated to 61.4% growth in Q1'26 from negative growth in early 2024

The market expects significant deceleration, pricing in less than one-third of current growth rates. This framework suggests the expectations gap favors upside — the market appears overly conservative given the acceleration in both revenue (61.4% in Q1'26) and margins (44.95% operating) alongside sustained competitive advantages.

Expectations Gap: DCF vs Market
DCF FAIR VALUE
$246
26% premium
MARKET PRICE
$310
Price implies 7.7% growth · Trailing: 25.2%
ROIC VS COST OF CAPITALexceptional

Is the company creating or destroying value through its capital allocation?

ROIC of 51.50% versus WACC of 14.60% in Q1'26
Spread widened to 36.9 percentage points from 15.0 points in Q1'24
FCF reached $8.0B (41% of revenue) with minimal capex at 3% of OCF
R&D investment of $2.97B represents 36% of OCF while maintaining exceptional returns

Broadcom demonstrates exceptional value creation with ROIC exceeding WACC by nearly 37 percentage points. The widening spread from 15 to 37 points over two years indicates improving capital deployment efficiency even as the business scales massively.

ROIC vs Cost of Capital
COMPETITIVE ADVANTAGE PERIODdurable

How long can the company sustain above-average returns?

Operating margins expanded from 17.4% to 44.95% over 8 quarters
Gross margins stable at 77.10% with semiconductor margins at 68%
Revenue concentration improving with Herfindahl dropping from 78.7% to 57.7%
Custom XPU partnerships with major tech companies create switching costs

The competitive advantage period appears substantial with margins not just high but actively expanding. Diversification improving while maintaining pricing power in core semiconductor business suggests a long CAP ahead, though base rates would typically predict some mean reversion from 90th percentile margins.

Operating Margin
THE QUALITY OF GROWTHmagnificent

Is growth creating or destroying value?

FCF conversion at 41% of revenue in Q1'26 versus 26% in Q1'24
Reinvestment rate of 7.36% indicates highly capital-efficient growth
Operating leverage of 0.39 means each revenue dollar generates $0.39 in operating income
Revenue growth of 61.4% while FCF grew even faster

Growth clearly creates value with improving FCF conversion and minimal reinvestment needs. The 7.36% reinvestment rate to achieve 61% revenue growth represents extraordinary capital efficiency — each dollar retained generates over $8 in revenue growth.

Reinvestment: Capex vs OCF
KEY NUMBERS
VERDICT

Applying this framework reveals a rare combination: a business generating exceptional returns on capital (51.5% ROIC vs 14.6% WACC) where the market expects dramatic deceleration. While the 53x P/E appears rich, the expectations gap between implied growth (7.66%) and actual momentum (25.2%) suggests the market may be too conservative about Broadcom's competitive advantages. The framework points to opportunity, though concentration of bullish consensus warrants caution. Can a business sustaining 44.95% operating margins really decelerate as much as the price implies?

This analysis applies Michael Mauboussin's published investment framework to publicly available financial data. It is not authored by, endorsed by, or affiliated with Michael Mauboussin. Educational purposes only. Not financial advice.

OTHER PERSPECTIVES
Warren Buffett framework
The Owner-Operator
Neutral
Peter Lynch framework
The Everyday Edge
Neutral
Benjamin Graham framework
The Value Architect
Leaning Bearish
Howard Marks framework
The Cycle Whisperer
Bearish
Explore
Charter Communications, Inc.CHTRAirbnb, Inc.ABNBAutodesk, Inc.ADSKCSX CorporationCSXPayPal Holdings, Inc.PYPLAmazon.com, Inc.AMZN
EDUCATIONAL ONLY · NOT FINANCIAL ADVICEv2